STB duties reduction key to CAS rollout: Merrill Lynch

MUMBAI: A Merrill Lynch report titled "Pre Budget Views - A Balancing Act" dated 24 February 2003 says that reduction in the duties of set top boxes (STBs) will be a key to the implementation of CAS (conditional access system) in the country.

The report states that a 60 per cent reduction in customs duty and halving of excise duty on set top boxes (STB) would be the key benefits that the Indian media sector are looking forward to in the forthcoming Union Budget.


To implement the conditional access system (CAS) legislation, it would be necessary to import STBs, states the report.

According to industry sources, the ministry of information and broadcasting has recommended 10 per cent customs duty and five per cent excise levy for all components of the CAS system for a period of two years.

As STBs are not made in India, the report expects the finance minister to lower the customs levy only on STBs to 10 per cent (down 60 per cent) but not on all the CAS components. This is because, should the levies be reduced on all components of the CAS equipment as proposed by the ministry of I&B, industry might end up importing standard headend equipment (such as modulators and amplifiers) currently made in India as well. This could impact domestic industry adversely.

The report expects the FM to levy eight per cent excise levy (down from 16 per cent), as the five per cent rate slab for excise levy does not exist.

Duty structure on STBs





Merrill Lynch esimates


Merrill Lynch estimates

Finished goods/STBs

25 + 4 per cent

10+ 4 percent

16 per cent

8 per cent

Impact and recommendations of the Merrill Lynch report:

The report says that the cut in duties would be the key to success of the CAS rollout. Price of the STB will be a key determinant of STB penetration. The price of STBs will depend on the rate of the customs duty, as there is no facility available domestically to manufacture STBs.

Given the current incidence of over 50 per cent tax on STBs, significant reduction in duties would make STBs far more affordable. Further, the duty structure would also influence capex requirements of cable operators and cost to consumers.

o Cut in duties could also influence selection of CAS technology. Digital STBs which are prohibitively expensive (Rs7K) at the current duty rate, might become more affordable (Rs4-5K) with duty reduction.

Removal of the 5 per cent surcharge in corporate tax rates. This would benefit both media companies as they pay tax at a high rate - Zee Tele (29 per cent) and Balaji Tele (>35 per cent).

Removal of tax on dividends may benefit Balaji's stock. Balaji with its large free cash, may be tempted to increase the payout. Also Balaji currently offers 4.2 per cent yield, which would be attractive in the zero dividend tax scenario.

Impact on Zee Telefilms:

The report has allotted its overweight rating to the Zee Telefilms scrip at a price level of around Rs 89.3.

The report states that it expects the peak custom duties to be reduced by five per cent. In excise, it expects rationalization of slabs with the reduction in excise duties in some products being accompanied by an increase in others.

The report also expects the government to reiterate its commitment to VAT. Overall, indirect tax changes will be marginally negative for corporate profitability.

The sensitivity analysis for removal of various tax deductions shows the following:

Additions to tax if deductions are removed

Backward area


Aligning of book and IT dept


Effective tax rate

Rs (mln)

EPS change

Rs (mln)

EPS change

Rs (mln)

EPS change

28.5 per cent




1.2 per cent


0.8 per cent

Effect of removal of surcharge on corporate tax:

Price as of 21 February 2003



Effective tax rate

Tax saving

EPS gain




28.5 per cent


1.9 per cent

Based on the 21 February 2003 price of Rs 85.80, the report states that the dividend yield would be around 0.70 and the dividend payout would be 12.7 per cent. 

Latest Reads
Sun TV, Star Maa only non-Hindi GEC channels in across genre list

For the second consecutive week in a row, the Sun TV Network’s flagship Tamil GEC and Star India’s flagship Telugu GEC Star Maa were the only non-Hindi GEC channels in Broadcast Audience Research Council of India (BARC) weekly list of top 10 channels across genre.

Television TV Channels Viewership
Infotainment genre’s steady shift towards localisation

It’s home! That’s the cry that almost every broadcaster is uttering today when it comes to wooing viewers with content. Even as kids’, lifestyle and GECs are witnessing an uptake in local content, the infotainment genre isn’t going to be left behind.

Television TV Channels Specialised and Niche
Amazon most advertised brand in BARC week 41

The Broadcast Audience Research Council (BARC) India has released its data for last week’s top advertisers and brands between 6-12 October 2018. The data is a reflection of top 10 advertiser and brands across genre on Indian television (U+R) : 2+ Individuals.

Television TV Channels Viewership
No changes in Bhojpuri, Kannada, Marathi segments in BARC week 41

In the Bengali space, Jalsha Movies and Colors Bangla swapped their third and fourth positions in BARC data week 41. No changes were observed in the Bhojpuri, Kannada and Marathi segments. Moreover, Gemini TV and Zee Telugu swapped their second and third positions in the Telugu sector. Flowers TV...

Television TV Channels Viewership
Anil Ambani’s Reliance sues NDTV for Rs 10,000 cr for Rafale coverage

NDTV has been sued for Rs 10,000 crore by Anil Ambani's Reliance Group in an Ahmedabad court for its reportage on the Rafale fighter jet deal. The lawsuit is filed against NDTV's weekly show, Truth vs Hype, which aired on 29 September.

Television TV Channels News Broadcasting
Republic TV leads English news genre in BARC week 41

Republic TV continued to lead the English news genre as per All India BARC data week 41. No changes were noticed this week in the English business news genre. Aaj Tak maintained its lead across every Hindi news genre for yet another week. Hindi news urban genre remained unchanged. Zee News dropped...

Television TV Channels Viewership
Star Utsav bags leadership in GEC (U+R) in BARC week 41

Star Utsav and Zee Anmol swapped their first and second positions in the Hindi (U+R) genre in Broadcast Audience Research Council (BARC) data for week 41 of 2018. Star Plus and Big Magic exchanged their eighth and ninth positions in the rural market. Star Bharat and Sony Sab swapped their fifth and...

Television TV Channels Viewership
Sony Pictures Networks India (SPN) extends exclusive television and digital rights partnership with ABB FIA Formula E championship

Sony Pictures Network India (SPN) will continue to broadcast each round of the ABB FIA Formula E Championship for a further two seasons across the Indian sub-continent - including India, Pakistan, Sri Lanka and Bangladesh.

Television TV Channels Sports
James Gough’s innovative idea will be incubated with the intent to prototype it at Formula 1®’s Media & Technology Centre

Formula 1® Managing Director of Motorsports, Ross Brawn, and Mercedes-AMG Petronas Motorsport Driver, Lewis Hamilton, today crowned James Gough the winner of this year’s USD $50,000 F1® Innovation Prize at the FORMULA 1 PIRELLI 2018 UNITED STATES GRAND PRIX in Austin.

Television TV Channels Sports

Latest News

Load More

Sign up for our Newsletter

subscribe for latest stories