STB duties reduction key to CAS rollout: Merrill Lynch

MUMBAI: A Merrill Lynch report titled "Pre Budget Views - A Balancing Act" dated 24 February 2003 says that reduction in the duties of set top boxes (STBs) will be a key to the implementation of CAS (conditional access system) in the country.

The report states that a 60 per cent reduction in customs duty and halving of excise duty on set top boxes (STB) would be the key benefits that the Indian media sector are looking forward to in the forthcoming Union Budget.


To implement the conditional access system (CAS) legislation, it would be necessary to import STBs, states the report.

According to industry sources, the ministry of information and broadcasting has recommended 10 per cent customs duty and five per cent excise levy for all components of the CAS system for a period of two years.

As STBs are not made in India, the report expects the finance minister to lower the customs levy only on STBs to 10 per cent (down 60 per cent) but not on all the CAS components. This is because, should the levies be reduced on all components of the CAS equipment as proposed by the ministry of I&B, industry might end up importing standard headend equipment (such as modulators and amplifiers) currently made in India as well. This could impact domestic industry adversely.

The report expects the FM to levy eight per cent excise levy (down from 16 per cent), as the five per cent rate slab for excise levy does not exist.

Duty structure on STBs





Merrill Lynch esimates


Merrill Lynch estimates

Finished goods/STBs

25 + 4 per cent

10+ 4 percent

16 per cent

8 per cent

Impact and recommendations of the Merrill Lynch report:

The report says that the cut in duties would be the key to success of the CAS rollout. Price of the STB will be a key determinant of STB penetration. The price of STBs will depend on the rate of the customs duty, as there is no facility available domestically to manufacture STBs.

Given the current incidence of over 50 per cent tax on STBs, significant reduction in duties would make STBs far more affordable. Further, the duty structure would also influence capex requirements of cable operators and cost to consumers.

o Cut in duties could also influence selection of CAS technology. Digital STBs which are prohibitively expensive (Rs7K) at the current duty rate, might become more affordable (Rs4-5K) with duty reduction.

Removal of the 5 per cent surcharge in corporate tax rates. This would benefit both media companies as they pay tax at a high rate - Zee Tele (29 per cent) and Balaji Tele (>35 per cent).

Removal of tax on dividends may benefit Balaji's stock. Balaji with its large free cash, may be tempted to increase the payout. Also Balaji currently offers 4.2 per cent yield, which would be attractive in the zero dividend tax scenario.

Impact on Zee Telefilms:

The report has allotted its overweight rating to the Zee Telefilms scrip at a price level of around Rs 89.3.

The report states that it expects the peak custom duties to be reduced by five per cent. In excise, it expects rationalization of slabs with the reduction in excise duties in some products being accompanied by an increase in others.

The report also expects the government to reiterate its commitment to VAT. Overall, indirect tax changes will be marginally negative for corporate profitability.

The sensitivity analysis for removal of various tax deductions shows the following:

Additions to tax if deductions are removed

Backward area


Aligning of book and IT dept


Effective tax rate

Rs (mln)

EPS change

Rs (mln)

EPS change

Rs (mln)

EPS change

28.5 per cent




1.2 per cent


0.8 per cent

Effect of removal of surcharge on corporate tax:

Price as of 21 February 2003



Effective tax rate

Tax saving

EPS gain




28.5 per cent


1.9 per cent

Based on the 21 February 2003 price of Rs 85.80, the report states that the dividend yield would be around 0.70 and the dividend payout would be 12.7 per cent. 

Latest Reads
Nat Geo to showcase 'Before The Flood' TVC-free

On the heels of last Friday’s theatrical release of the critically acclaimed film 'Before the Flood' in New York and Los Angeles, National Geographic Global Networks CEO, Courteney Monroe, shared the network's plans to premier the show commercial free across digital and streaming platforms around...

Television TV Channels Factual & Documentary
Disney India acquires rights of 'Freaktown'

Disney India has acquired the Canadian animated comedy series 'Freaktown' from Portfolio Entertainment. Broadcasters in the UK and Denmark have also acquired the rights for the same movie.

Television TV Channels Kids
ZMCL to demerge print biz into DMCL, list; approves new home shopping channel

The board of directors of ZMCL has inter alia approved a draft of Scheme of Arrangement and Amalgamation for demerger of print media undertaking of the company into Diligent Media Corporation Limited (DMCL), merger of Mediavest India Private Limited and Pri Media Services Private Limited into DMCL...

Television TV Channels News Broadcasting
DD D-G Sahu elected Asia-Pacific Broadcasting vice-president

Doordarshan Director General Supriya Sahu has been elected as the new vice-president of the Asia-Pacific Broadcasting Union. The election was held during the 53rd annual Asia-Pacific Broadcasting Union General Assembly hosted by the Indonesian public broadcaster RRI,

Television TV Channels People
Star Movies presents 'Films To See...' every weekday starting 7 Nov

Star Movies Select HD has been staying true to its promise of impeccable curation by showcasing the best. Star Movies sets standards of storytelling high inspiring a lot of others to try and re-invent the art of movie showcasing business.

Television TV Channels English Entertainment
Q2-17: Zee Media operating profit up

BENGALURU: The Essel Group’s news network Zee Media Corporation Limited (ZMCL) reported more than double (2.47 times) year-over-year (y-o-y) operating profit (Simple EBIDTA) for the quarter ended 30 September 2016 (Q2-17, current quarter) . The company reported EBIDTA of Rs 18 crore (14.3 per cent...

Television TV Channels GECs
National Geographic Channel to undergo major rebranding

MUMBAI: Come 14 November and the National Geographic Channel will have a new shortened sobriquet. The word channel will disappear from its name and it will be simply known as National Geographic and a new tagline “Further.” The change is expected to take place simultaneously across all the 445...

Television TV Channels Factual & Documentary
Maha Cartoon targets 65 per cent rural HSM via DD FreeDish, 2000 LCOs

Who can forget the Charlie Chaplin show which entertained the world audience of all ages. Maha Cartoon, the first free-to-air (FTA) Hindi cartoon channel targeted at the Hindi-speaking markets (HSM), will be launched on India's largest DTH platform DD FreeDish on 1 November. The new Maha Cartoon...

Television TV Channels Kids
Vikram Chandra steps down; KVL Narayan Rao is new NDTV group CEO

The rumours that were making rounds of Vikram Chandra quitting NDTV have now been put to rest.

Television TV Channels People

Latest News

Load More

Sign up for our Newsletter

subscribe for latest stories